Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 2.01M | C$ 186.78K | C$ 0.00 | C$ 67.37K | C$ 0.00 |
Gross Profit | C$ 1.92M | C$ -762.51K | C$ 0.00 | C$ 287.00 | C$ 0.00 |
Operating Income | C$ -7.38M | C$ -8.43M | C$ -9.34M | C$ -3.13M | C$ -3.81M |
EBITDA | C$ -6.27M | C$ -8.43M | C$ -9.34M | C$ -3.13M | C$ -3.80M |
Net Income | C$ -6.48M | C$ -8.53M | C$ -9.65M | C$ -3.25M | C$ -4.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 3.87M | C$ 1.15M | C$ 2.94M | C$ 456.18K | C$ 34.56K |
Total Assets | C$ 5.24M | C$ 1.58M | C$ 3.82M | C$ 845.10K | C$ 57.33K |
Total Debt | C$ 866.67K | C$ 842.35K | C$ 1.25M | C$ 1.90M | C$ 1.07M |
Net Debt | C$ -3.00M | C$ -310.75K | C$ -1.70M | C$ 1.45M | C$ 1.04M |
Total Liabilities | C$ 2.47M | C$ 1.63M | C$ 1.90M | C$ 2.79M | C$ 2.06M |
Stockholders' Equity | C$ 2.77M | C$ -50.28K | C$ 1.91M | C$ -1.95M | C$ -2.01M |
Cash Flow | |||||
Free Cash Flow | C$ -4.90M | C$ -7.26M | C$ -8.59M | C$ -2.87M | C$ -2.60M |
Operating Cash Flow | C$ -4.90M | C$ -7.26M | C$ -8.59M | C$ -2.87M | C$ -2.60M |
Investing Cash Flow | C$ 351.39K | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Financing Cash Flow | C$ 7.27M | C$ 5.47M | C$ 11.07M | C$ 3.29M | C$ 2.57M |