Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | $ -42.76K |
Operating Income | $ -532.33K | $ -532.33K | $ -220.56K | $ -135.85K | $ -168.67K |
EBITDA | $ -532.33K | $ -532.33K | $ -220.56K | $ -135.85K | $ -67.48K |
Net Income | $ -532.33K | $ -532.33K | $ -220.56K | $ -135.85K | $ -87.28K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 795.59K | $ 795.59K | $ 291.28K | $ 509.23K | $ 12.10K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 210.00K |
Net Debt | $ -648.40K | $ -648.40K | $ -291.28K | $ -509.23K | $ 197.90K |
Total Liabilities | $ 29.53K | $ 29.53K | $ 29.05K | $ 26.44K | $ 405.01K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -562.02K | $ -562.02K | $ -217.94K | $ -286.89K | $ -243.34K |
Operating Cash Flow | $ -562.02K | $ -562.02K | $ -217.94K | $ -286.89K | $ -243.34K |
Investing Cash Flow | |||||
Financing Cash Flow |