Feb 24 | Feb 23 | Feb 22 | Feb 21 | Feb 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | $ -27.00 | $ -38.00 |
Operating Income | $ -442.65K | $ -540.62K | $ -292.30K | $ -454.82K | $ -432.34K |
EBITDA | $ -1.43M | $ -596.58K | $ -1.30M | $ -679.32K | $ -391.73K |
Net Income | $ -1.43M | $ -596.60K | $ -1.30M | $ -242.84K | $ -501.87K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 384.14K | $ 1.76M | $ 1.70M | $ 2.37M | $ 1.17M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -136.42K | $ -666.73K | $ -763.90K | $ -733.18K | $ -86.66K |
Total Liabilities | $ 199.53K | $ 81.73K | $ 64.37K | $ 88.16K | $ 139.01K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -443.08K | - | $ -568.08K | $ -747.65K | $ -820.10K |
Operating Cash Flow | $ -320.84K | $ -387.57K | $ -335.15K | $ -461.11K | $ -406.34K |
Investing Cash Flow | |||||
Financing Cash Flow |