Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 25.39M | C$ 16.51M | C$ 19.08M | C$ 18.59M | C$ 10.52M |
Gross Profit | C$ 15.39M | C$ 7.48M | C$ 11.12M | C$ 11.04M | C$ 4.66M |
Operating Income | C$ 3.91M | C$ -2.74M | C$ 2.69M | C$ 4.84M | C$ -524.60K |
EBITDA | C$ 6.21M | C$ 1.96M | C$ 3.73M | C$ 5.66M | C$ -2.91M |
Net Income | C$ 3.52M | C$ -39.48K | C$ 1.79M | C$ 1.63M | C$ -6.23M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 12.96M | C$ 11.61M | C$ 13.49M | C$ 9.99M | C$ 92.66K |
Total Assets | C$ 38.10M | C$ 35.65M | C$ 33.15M | C$ 28.83M | C$ 15.60M |
Total Debt | C$ 6.40M | C$ 6.65M | C$ 5.82M | C$ 7.74M | C$ 6.17M |
Net Debt | C$ -6.57M | C$ -4.96M | C$ -7.66M | C$ -2.25M | C$ 6.08M |
Total Liabilities | C$ 9.80M | C$ 11.03M | C$ 8.21M | C$ 10.27M | C$ 8.98M |
Stockholders' Equity | C$ 28.30M | C$ 24.62M | C$ 24.94M | C$ 18.56M | C$ 6.62M |
Cash Flow | |||||
Free Cash Flow | C$ 2.44M | C$ -2.11M | C$ 1.44M | C$ 804.20K | C$ -805.34K |
Operating Cash Flow | C$ 4.35M | C$ -1.09M | C$ 3.47M | C$ 2.11M | C$ 8.57K |
Investing Cash Flow | C$ -1.91M | C$ -1.02M | C$ -2.03M | C$ -622.34K | C$ -813.91K |
Financing Cash Flow | C$ -1.08M | C$ 229.21K | C$ 2.06M | C$ 8.41M | C$ 802.43K |