Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | C$ -54.59K | C$ -54.59K | - | C$ 204.72K | C$ -133.27K |
EBIT | C$ -809.72K | C$ -1.29M | C$ -1.32M | C$ -275.14K | C$ -641.60K |
EBITDA | C$ -788.21K | C$ -429.38K | C$ -898.63K | C$ 228.08K | C$ -553.51K |
Net Income Common Stockholders | C$ -1.30M | C$ -1.78M | C$ -1.79M | C$ -724.14K | C$ -869.37K |
Balance Sheet | - | ||||
Cash Cash Equivalents And Short Term Investments | C$ 7.43M | C$ 587.08K | C$ 2.09M | C$ 1.06M | C$ 3.44M |
Total Assets | C$ 59.18M | C$ 51.93M | C$ 53.13M | C$ 52.93M | C$ 52.63M |
Total Debt | C$ 6.24M | C$ 320.46K | C$ 348.19K | C$ 5.64M | C$ 397.43K |
Net Debt | C$ -1.19M | C$ -266.62K | C$ -1.74M | C$ 4.59M | C$ -3.04M |
Total Liabilities | C$ 14.65M | C$ 13.89M | C$ 13.56M | C$ 13.95M | C$ 13.17M |
Stockholders Equity | C$ 44.53M | C$ 38.03M | C$ 39.57M | C$ 38.97M | C$ 39.46M |
Cash Flow | - | ||||
Free Cash Flow | C$ 400.97K | C$ -2.41M | C$ -1.14M | C$ -2.01M | C$ -1.38M |
Operating Cash Flow | C$ 317.14K | C$ -1.75M | C$ -659.00K | C$ -1.69M | C$ 73.75K |
Investing Cash Flow | C$ 83.83K | C$ -664.32K | C$ -478.60K | C$ -362.09K | C$ -4.65M |
Financing Cash Flow | C$ 5.41M | C$ 1.94M | C$ 2.16M | C$ -329.41K | C$ 7.49M |