Jun 24 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 17.73M | $ 15.12M | $ 26.03M | $ 28.25M | $ 25.07M |
Gross Profit | $ 775.00K | $ -735.00K | $ -472.00K | $ 1.23M | $ -1.30M |
EBIT | $ 5.32M | $ -4.49M | $ -4.63M | $ -809.00K | $ -4.33M |
EBITDA | $ 5.69M | $ -3.73M | $ -3.16M | $ 905.00K | - |
Net Income Common Stockholders | $ 4.67M | $ -4.62M | $ -5.37M | $ -1.26M | $ -3.81M |
Balance Sheet | - | ||||
Cash Cash Equivalents And Short Term Investments | $ 1.35M | $ 5.67M | $ 14.83M | $ 3.62M | $ 1.15M |
Total Assets | $ 120.37M | $ 148.42M | $ 148.83M | $ 135.88M | $ 133.20M |
Total Debt | $ 29.17M | $ 51.17M | $ 51.13M | $ 52.77M | $ 56.90M |
Net Debt | $ 27.82M | $ 45.50M | $ 36.30M | $ 49.16M | $ 55.75M |
Total Liabilities | $ 65.52M | $ 91.90M | $ 88.94M | $ 87.74M | $ 104.84M |
Stockholders Equity | $ 54.85M | $ 56.52M | $ 59.88M | $ 48.14M | $ 28.36M |
Cash Flow | - | ||||
Free Cash Flow | $ -647.00K | $ -5.85M | $ 1.01M | $ 1.97M | $ -487.00K |
Operating Cash Flow | $ 739.00K | $ -1.33M | $ 6.67M | $ 3.09M | $ 141.00K |
Investing Cash Flow | $ -1.61M | $ -4.67M | $ -6.46M | $ -1.29M | $ -628.00K |
Financing Cash Flow | $ -304.00K | $ -2.66M | $ 10.29M | $ 442.00K | $ -550.00K |