Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 68.28M | $ 59.21M | $ 69.68M | $ 23.16M | $ 20.60M |
Gross Profit | $ 1.47M | $ 3.01M | $ 34.26M | $ -138.00K | $ 165.00K |
Operating Income | $ -9.83M | $ -3.73M | $ 26.06M | $ -8.02M | $ -5.53M |
EBITDA | $ -6.43M | $ -4.54M | $ 26.72M | $ -6.09M | $ -23.49M |
Net Income | $ -15.00M | $ -11.61M | $ 36.27M | $ -11.62M | $ -29.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.72M | $ 1.15M | $ 6.96M | $ 4.53M | $ 4.65M |
Total Assets | $ 147.06M | $ 133.20M | $ 108.81M | $ 52.92M | $ 51.23M |
Total Debt | $ 40.89M | $ 52.29M | $ 50.05M | $ 43.79M | $ 25.42M |
Net Debt | $ 38.17M | $ 51.14M | $ 47.01M | $ 43.53M | $ 25.28M |
Total Liabilities | $ 92.18M | $ 104.84M | $ 78.13M | $ 79.64M | $ 75.36M |
Stockholders' Equity | $ 54.88M | $ 28.36M | $ 30.67M | $ -26.71M | $ -24.13M |
Cash Flow | |||||
Free Cash Flow | $ -13.43M | $ -11.19M | $ -13.92M | $ -3.15M | $ 1.48M |
Operating Cash Flow | $ -641.00K | $ 1.99M | $ 4.07M | $ -3.45M | $ 4.40M |
Investing Cash Flow | $ -12.79M | $ -11.88M | $ -17.99M | $ 1.27M | $ -1.78M |
Financing Cash Flow | $ 13.72M | $ 7.62M | $ 16.98M | $ 2.85M | $ -1.41M |