Dec 23 | Jul 22 | Dec 21 | Dec 20 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 1.65M | - | $ 2.53M | $ 943.03K | $ 507.58K |
Operating Income | $ -6.67M | $ -70.85K | $ -65.27K | $ 564.05K | $ 809.27K |
EBITDA | $ -5.77M | $ -70.85K | $ 931.55K | $ 747.58K | $ 990.62K |
Net Income | $ -8.47M | $ -74.22K | $ -1.78M | $ 152.47K | $ 88.01K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 30.90M | $ 25.51K | $ 29.03M | $ 27.18M | $ 23.79M |
Total Debt | $ 15.74M | $ 0.00 | $ 12.74M | $ 10.57M | $ 10.57M |
Net Debt | $ 15.73M | $ -288.00 | $ 12.00M | $ 8.64M | $ 10.11M |
Total Liabilities | $ 22.25M | $ 285.47K | $ 17.92M | $ 16.84M | $ 16.31M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -8.09M | $ -3.21K | $ -2.00M | $ -1.12M | $ -203.35K |
Operating Cash Flow | $ -7.07M | $ -3.21K | $ -1.08M | $ -291.13K | $ -117.85K |
Investing Cash Flow | |||||
Financing Cash Flow |