Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 81.75M | C$ 57.26M | C$ 35.84M | C$ 17.02M | C$ 2.55M |
Gross Profit | C$ 29.79M | C$ 27.23M | C$ 17.33M | C$ 10.30M | C$ 1.22M |
Operating Income | C$ 10.08M | C$ 11.89M | C$ 3.67M | C$ 192.60K | C$ -11.93M |
EBITDA | C$ 15.16M | C$ 15.77M | C$ 9.54M | C$ 3.22M | C$ -9.15M |
Net Income | C$ 6.44M | C$ 6.95M | C$ 2.31M | C$ -3.09M | C$ -13.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 6.62M | C$ 4.27M | C$ 12.11M | C$ 8.16M | C$ 7.77M |
Total Assets | C$ 154.72M | C$ 141.52M | C$ 125.62M | C$ 92.02M | C$ 54.85M |
Total Debt | C$ 48.33M | C$ 45.78M | C$ 48.39M | C$ 20.90M | C$ 12.94M |
Net Debt | C$ 41.71M | C$ 41.51M | C$ 36.28M | C$ 12.74M | C$ 5.16M |
Total Liabilities | C$ 66.77M | C$ 61.78M | C$ 58.88M | C$ 27.91M | C$ 16.49M |
Stockholders' Equity | C$ 87.95M | C$ 79.74M | C$ 66.74M | C$ 64.12M | C$ 38.36M |
Cash Flow | |||||
Free Cash Flow | C$ 3.21M | C$ -4.44M | C$ -21.55M | C$ -33.17M | C$ -18.14M |
Operating Cash Flow | C$ 10.68M | C$ 5.44M | C$ -6.08M | C$ -2.09M | C$ -9.32M |
Investing Cash Flow | C$ -5.19M | C$ -9.48M | C$ -15.35M | C$ -30.83M | C$ -8.55M |
Financing Cash Flow | C$ -3.14M | C$ -3.72M | C$ 25.46M | C$ 33.25M | C$ -914.82K |