Aug 24 | May 24 | Feb 24 | Nov 23 | Aug 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | $ -744.00 | - | - | $ -248.00 | - |
EBIT | $ -61.16K | $ -103.27K | $ -194.00K | $ -1.06M | $ -1.94M |
EBITDA | $ -61.41K | $ -102.53K | $ -193.75K | $ -1.06M | $ -1.94M |
Net Income Common Stockholders | $ -57.07K | $ -109.92K | $ -196.57K | $ -1.06M | $ -1.70M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 22.42K | $ 275.00 | $ 1.22K | $ 28.26K | $ 547.79K |
Total Assets | $ 85.71K | $ 94.71K | $ 109.15K | $ 170.29K | $ 688.91K |
Total Debt | $ 140.19K | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ 117.78K | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 1.23M | $ 1.05M | $ 1.09M | $ 955.41K | $ 622.67K |
Stockholders Equity | $ -1.15M | $ -955.92K | $ -981.33K | $ -784.76K | $ 66.25K |
Cash Flow | - | ||||
Free Cash Flow | $ 515.89K | $ -583.24K | $ -224.45K | $ -305.03K | $ -353.54K |
Operating Cash Flow | $ 515.89K | $ -583.24K | $ -19.60K | $ -509.88K | $ -1.04M |
Investing Cash Flow | $ -181.66K | $ 340.17K | - | $ 204.85K | $ 689.70K |
Financing Cash Flow | $ -210.95K | $ 120.98K | $ 12.57K | $ 190.90K | - |