Dec 23 | May 23 | May 22 | May 21 | May 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 13.59K | $ -1.18K | - | - | - |
Operating Income | $ -7.90K | $ -1.63M | $ -10.07M | $ -10.46M | $ -78.90K |
EBITDA | $ -3.54K | $ -915.81K | $ -11.14M | $ -10.17M | $ -78.90K |
Net Income | $ -8.79K | $ -916.99K | $ -11.15M | $ -10.17M | $ -78.90K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 220.57K | $ 7.59M | $ 8.99M | $ 21.30M | $ 786.49K |
Total Debt | $ 65.40K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ 61.50K | $ -6.66M | $ -8.71M | $ -18.28M | $ -609.63K |
Total Liabilities | $ 181.08K | $ 255.20K | $ 1.89M | $ 697.38K | $ 36.56K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ -5.11K | $ -2.86M | $ -9.21M | $ -8.29M | $ -107.36K |
Investing Cash Flow | |||||
Financing Cash Flow |