Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -9.46K | C$ -12.98K | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -688.34K | C$ 213.86K | - | - | C$ -272.41K |
EBITDA | C$ -678.88K | C$ -242.02K | C$ 0.00 | C$ -212.74K | C$ 0.00 |
Net Income | C$ -983.34K | C$ -2.25M | C$ 37.73K | C$ -87.53K | C$ -132.34K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 26.54K | C$ 151.74K | C$ 27.73K | C$ 606.56K | C$ 991.84K |
Total Assets | C$ 7.10M | C$ 7.21M | C$ 5.04M | C$ 4.65M | C$ 4.15M |
Total Debt | C$ 5.71M | C$ 4.92M | C$ 792.40K | C$ 525.91K | C$ 0.00 |
Net Debt | C$ 5.68M | C$ 4.77M | C$ 764.67K | C$ -80.64K | C$ -991.84K |
Total Liabilities | C$ 5.76M | C$ 4.96M | C$ 833.16K | C$ 557.89K | C$ 20.42K |
Stockholders' Equity | C$ 1.33M | C$ 2.25M | C$ 4.21M | C$ 4.09M | C$ 4.13M |
Cash Flow | |||||
Free Cash Flow | C$ -129.66K | C$ -111.81K | C$ -103.83K | C$ -60.29K | C$ -97.27K |
Operating Cash Flow | C$ -129.66K | C$ -111.81K | C$ -103.83K | C$ -60.29K | C$ -97.27K |
Investing Cash Flow | C$ -329.85K | C$ -3.45M | C$ -675.00K | C$ -851.72K | C$ -266.00K |
Financing Cash Flow | C$ 334.30K | C$ 3.69M | C$ 200.00K | C$ 526.72K | C$ 0.00 |