Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -44.90K | C$ -22.38K | C$ -27.45K | C$ -35.09K | - |
Operating Income | C$ -4.20M | C$ -4.19M | C$ -3.61M | C$ -3.13M | C$ -3.74M |
EBITDA | C$ -9.59M | C$ -3.73M | C$ -3.15M | C$ -2.55M | C$ -3.32M |
Net Income | C$ -10.04M | C$ -4.04M | C$ -3.98M | C$ -3.03M | C$ -3.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 5.54K | C$ 1.10M | C$ 1.94M | C$ 115.21K | C$ 0.00 |
Total Assets | C$ 1.07M | C$ 7.93M | C$ 8.23M | C$ 5.33M | C$ 5.75M |
Total Debt | C$ 1.64M | C$ 1.18M | C$ 1.50M | C$ 1.05M | C$ 1.73M |
Net Debt | C$ 1.63M | C$ 76.46K | C$ -445.47K | C$ 937.67K | C$ 1.73M |
Total Liabilities | C$ 3.82M | C$ 1.50M | C$ 1.87M | C$ 1.62M | C$ 3.81M |
Stockholders' Equity | C$ -2.75M | C$ 6.43M | C$ 6.36M | C$ 3.70M | C$ 1.94M |
Cash Flow | |||||
Free Cash Flow | C$ -1.81M | C$ -4.34M | C$ -3.82M | C$ -2.91M | C$ -2.93M |
Operating Cash Flow | C$ -1.76M | C$ -4.12M | C$ -3.15M | C$ -2.48M | C$ -2.27M |
Investing Cash Flow | C$ -51.66K | C$ -973.71K | C$ -674.21K | C$ -429.95K | C$ -729.70K |
Financing Cash Flow | C$ 713.06K | C$ 4.25M | C$ 5.65M | C$ 3.02M | C$ 3.00M |