Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -37.74K | C$ -47.18K | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -10.68M | C$ -12.44M | C$ -8.04M | C$ -1.57M | C$ -1.72M |
EBITDA | C$ -10.64M | C$ -9.13M | C$ -8.04M | C$ -1.57M | C$ -1.72M |
Net Income | C$ -8.46M | C$ -9.18M | C$ -8.04M | C$ -3.35M | C$ -1.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.49M | C$ 8.66M | C$ 16.04M | C$ 46.39K | C$ 1.64K |
Total Assets | C$ 14.10M | C$ 21.23M | C$ 25.57M | C$ 5.22M | C$ 3.17M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 528.16K | C$ 1.89M |
Net Debt | C$ -1.49M | C$ -3.56M | C$ -13.64M | C$ 481.77K | C$ 1.88M |
Total Liabilities | C$ 602.11K | C$ 346.08K | C$ 62.98K | C$ 1.43M | C$ 2.39M |
Stockholders' Equity | C$ 13.49M | C$ 20.89M | C$ 25.51M | C$ 3.79M | C$ 776.30K |
Cash Flow | |||||
Free Cash Flow | C$ -7.37M | C$ -8.36M | C$ -7.74M | C$ -1.68M | C$ -2.09M |
Operating Cash Flow | C$ -7.37M | C$ -5.54M | C$ -6.49M | C$ -232.46K | C$ -762.87K |
Investing Cash Flow | C$ 5.10M | C$ -2.81M | C$ -3.65M | C$ -1.45M | C$ -1.33M |
Financing Cash Flow | C$ 205.75K | C$ 976.92K | C$ 23.73M | C$ 1.73M | C$ 1.90M |