Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.52M | $ 1.68M | $ 1.80M | $ 1.12M | $ 1.77M |
Gross Profit | $ 4.59M | $ 722.48K | $ 767.00K | $ 372.92K | $ 521.30K |
Operating Income | $ -4.53M | $ -1.33M | $ 4.27M | $ -400.16K | $ -6.66M |
EBITDA | $ -3.60M | $ -2.27M | $ 784.45K | $ 350.20K | $ 1.01M |
Net Income | $ -5.04M | $ 13.78M | $ 10.72M | $ 274.69K | $ -6.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 11.76M | $ 35.88M | $ 15.02M | $ 5.30M | $ 4.96M |
Total Assets | $ 155.03M | $ 150.32M | $ 101.18M | $ 34.80M | $ 33.44M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -11.76M | $ -35.88M | $ -15.02M | $ -5.30M | $ -4.96M |
Total Liabilities | $ 5.01M | $ 9.77M | $ 1.42M | $ 201.75K | $ 446.76K |
Stockholders' Equity | $ 146.84M | $ 137.44M | $ 97.75M | $ 33.04M | $ 31.42M |
Cash Flow | |||||
Free Cash Flow | $ -61.22M | $ -17.62M | $ -27.75M | $ 59.38K | $ -11.65M |
Operating Cash Flow | $ -7.54M | $ -2.12M | $ 779.45K | $ 59.38K | $ 938.07K |
Investing Cash Flow | $ -53.61M | $ 3.17M | $ -44.19M | $ 0.00 | $ -12.59M |
Financing Cash Flow | $ 35.83M | $ 20.92M | $ 53.41M | $ -80.02K | $ 1.16M |