Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -301.31K | $ -599.64K | $ -201.01K | $ -319.00K | $ -372.01K |
EBITDA | $ -301.31K | $ -599.64K | $ -201.01K | $ -319.00K | $ -372.01K |
Net Income Common Stockholders | $ -307.27K | $ -605.93K | $ -207.30K | $ -335.59K | $ -379.38K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 657.30K | $ 1.53M | $ 105.88K | $ 519.59K | $ 1.10M |
Total Assets | $ 19.54M | $ 19.82M | $ 17.90M | $ 18.03M | $ 18.49M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 1.40M | $ 1.38M | $ 1.43M | $ 1.34M | $ 1.46M |
Stockholders Equity | $ 18.14M | $ 18.44M | $ 16.47M | $ 16.69M | $ 17.02M |
Cash Flow | - | ||||
Free Cash Flow | $ -887.09K | $ -1.07M | $ -404.78K | $ -578.34K | $ -1.21M |
Operating Cash Flow | $ -188.39K | $ -494.69K | $ -209.69K | $ -192.80K | $ -367.26K |
Investing Cash Flow | $ -698.70K | $ -302.99K | $ -195.09K | $ -385.54K | $ -847.70K |
Financing Cash Flow | - | $ 2.23M | - | - | $ 1.27M |