Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -298.72K | $ -109.86K | $ -2.31M | $ -101.92K | $ -78.82K |
EBITDA | $ -298.72K | $ -109.86K | $ -2.31M | $ -101.92K | $ -78.82K |
Net Income Common Stockholders | $ -310.65K | $ -138.58K | $ -2.87M | $ -112.53K | $ -89.30K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.47M | $ 2.54M | $ 4.24M | $ 128.46K | $ 125.97K |
Total Assets | $ 4.88M | $ 3.27M | $ 4.47M | $ 155.10K | $ 140.62K |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 4.26M | $ 3.95M | $ 5.03M | $ 2.18M | $ 2.05M |
Stockholders Equity | $ 612.96K | $ -680.57K | $ -559.38K | $ -2.02M | $ -1.91M |
Cash Flow | - | ||||
Free Cash Flow | $ -310.43K | $ -793.34K | $ -709.12K | $ 2.50K | $ -64.12K |
Operating Cash Flow | $ -200.43K | $ -293.34K | $ -588.32K | $ 2.50K | $ -64.12K |
Investing Cash Flow | $ -110.00K | $ -500.00K | $ -37.84K | - | - |
Financing Cash Flow | $ 19.98K | $ 178.28K | $ 1.67M | - | - |