Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -56.00K | C$ -51.00K | C$ -80.00K | C$ -92.00K | C$ -86.00K |
Operating Income | C$ -1.93M | C$ -721.00K | C$ -1.66M | C$ -2.31M | C$ -2.08M |
EBITDA | C$ -1.37M | C$ -1.68M | C$ -1.61M | C$ -3.34M | C$ -3.00M |
Net Income | C$ -1.42M | C$ -2.70M | C$ -2.48M | C$ -3.54M | C$ -3.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 2.30M | C$ 3.68M | C$ 1.80M | C$ 4.82M | C$ 7.52M |
Total Assets | C$ 8.38M | C$ 9.88M | C$ 8.39M | C$ 11.24M | C$ 13.88M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 39.00K | C$ 71.00K |
Net Debt | C$ -2.30M | C$ -3.68M | C$ -1.80M | C$ -4.78M | C$ -7.45M |
Total Liabilities | C$ 1.89M | C$ 2.01M | C$ 2.63M | C$ 3.31M | C$ 2.55M |
Stockholders' Equity | C$ 6.49M | C$ 7.88M | C$ 5.76M | C$ 7.93M | C$ 11.33M |
Cash Flow | |||||
Free Cash Flow | C$ -546.84K | C$ -2.20M | C$ -3.08M | C$ -2.66M | C$ -3.05M |
Operating Cash Flow | C$ -839.00 | C$ -1.17M | C$ -2.56M | C$ -1.60M | C$ -2.23M |
Investing Cash Flow | C$ -546.00 | C$ -754.00K | C$ -422.00K | C$ -1.05M | C$ -827.00K |
Financing Cash Flow | C$ 0.00 | C$ 3.80K | C$ -39.00K | C$ -32.00K | C$ 71.00K |