Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ||||
Gross Profit | $ 10.02M | $ 10.86M | - | - |
Operating Income | $ -4.12M | $ -129.00K | $ -1.23M | $ -1.04M |
EBITDA | $ -3.30M | $ 1.12M | $ -1.73M | $ -416.00K |
Net Income | $ -4.68M | $ -250.00K | $ -2.70M | $ -1.20M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 9.26M | $ 3.85M | $ 7.33M | $ 3.18M |
Total Debt | $ 6.01M | $ 5.13M | $ 4.89M | $ 2.47M |
Net Debt | $ 5.91M | $ 4.44M | $ 4.18M | $ 2.32M |
Total Liabilities | $ 9.56M | $ 6.01M | $ 7.50M | $ 3.80M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― |
Cash Flow | ||||
Free Cash Flow | $ -1.15M | $ -768.00K | $ -1.16M | $ -626.00K |
Operating Cash Flow | $ -717.00K | $ -420.00K | $ -1.00M | $ -461.00K |
Investing Cash Flow | ||||
Financing Cash Flow |