Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -129.60K | C$ 149.95K | C$ -290.35K | C$ -264.18K | C$ -104.16K |
EBITDA | C$ 261.22K | C$ -207.50K | C$ -290.35K | C$ -264.18K | C$ -104.16K |
Net Income | C$ -168.25K | C$ -631.70K | C$ -290.35K | C$ -264.18K | C$ -720.54K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 201.04K | C$ 461.00K | C$ 1.18M | C$ 363.22K | C$ 90.46K |
Total Assets | C$ 1.36M | C$ 1.51M | C$ 2.04M | C$ 509.64K | C$ 110.32K |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -201.04K | C$ -461.00K | C$ -1.18M | C$ -363.22K | C$ -90.46K |
Total Liabilities | C$ 95.71K | C$ 111.17K | C$ 132.17K | C$ 130.84K | C$ 53.92K |
Stockholders' Equity | C$ 1.26M | C$ 1.40M | C$ 1.91M | C$ 378.79K | C$ 56.40K |
Cash Flow | |||||
Free Cash Flow | C$ -259.96K | C$ -766.90K | C$ -913.00K | C$ -126.34K | C$ -114.85K |
Operating Cash Flow | C$ -141.15K | C$ -233.77K | C$ -277.49K | C$ -104.34K | C$ -87.10K |
Investing Cash Flow | C$ -118.81K | C$ -533.13K | C$ -635.51K | C$ -21.99K | C$ -27.75K |
Financing Cash Flow | C$ 0.00 | C$ 50.41K | C$ 1.73M | C$ 399.09K | C$ 96.47K |