May 24 | Feb 24 | Nov 23 | Aug 23 | May 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | C$ 106.67K | C$ -35.56K | C$ -35.56K | C$ -35.56K |
EBIT | C$ -145.55K | C$ -189.83K | C$ -196.84K | C$ -80.24K | C$ -363.35K |
EBITDA | C$ -109.99K | C$ -154.28K | C$ -161.29K | C$ -44.68K | C$ -327.79K |
Net Income Common Stockholders | C$ -147.94K | C$ -192.85K | C$ -200.47K | C$ -84.47K | C$ -368.16K |
Balance Sheet | - | ||||
Cash Cash Equivalents And Short Term Investments | C$ 1.43M | C$ 1.01M | C$ 412.42K | C$ 1.11M | C$ 1.99M |
Total Assets | C$ 32.46M | C$ 31.64M | C$ 30.97M | C$ 31.59M | C$ 31.45M |
Total Debt | C$ 121.32K | C$ 160.46K | C$ 198.37K | C$ 235.67K | C$ 272.38K |
Net Debt | C$ -1.31M | C$ -849.24K | C$ -214.05K | C$ -874.83K | C$ -1.71M |
Total Liabilities | C$ 407.01K | C$ 381.19K | C$ 398.10K | C$ 819.37K | C$ 594.97K |
Stockholders Equity | C$ 32.05M | C$ 31.26M | C$ 30.57M | C$ 30.77M | C$ 30.86M |
Cash Flow | - | ||||
Free Cash Flow | C$ -481.52K | C$ -314.22K | C$ -669.45K | C$ -834.32K | C$ -545.89K |
Operating Cash Flow | C$ 42.25K | C$ -217.16K | C$ 120.88K | C$ -232.29K | C$ -370.25K |
Investing Cash Flow | C$ -523.77K | C$ -97.06K | C$ -788.28K | C$ -602.03K | C$ -175.64K |
Financing Cash Flow | C$ 898.73K | C$ 921.75K | C$ -40.93K | C$ -40.93K | C$ 2.42M |