Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -514.13K | C$ 134.41K | C$ -588.72K | C$ -283.29K | C$ -229.89K |
EBITDA | C$ -317.25K | C$ -145.55K | C$ -588.72K | C$ 177.91K | C$ -813.73K |
Net Income | C$ -567.35K | C$ -154.47K | C$ -708.72K | C$ 170.27K | C$ -820.76K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 730.44K | C$ 2.09M | C$ 3.82M | C$ 1.73M | C$ 1.07M |
Total Assets | C$ 10.98M | C$ 11.82M | C$ 9.59M | C$ 4.49M | C$ 3.57M |
Total Debt | C$ 126.23K | C$ 116.56K | C$ 107.62K | C$ 99.37K | C$ 91.74K |
Net Debt | C$ -311.42K | C$ -1.52M | C$ -2.98M | C$ -671.20K | C$ -105.39K |
Total Liabilities | C$ 1.47M | C$ 1.14M | C$ 825.58K | C$ 602.25K | C$ 507.53K |
Stockholders' Equity | C$ 9.51M | C$ 10.68M | C$ 8.76M | C$ 3.88M | C$ 3.06M |
Cash Flow | |||||
Free Cash Flow | C$ -1.20M | C$ -4.23M | C$ -3.73M | C$ -503.07K | C$ -211.01K |
Operating Cash Flow | C$ -226.92K | C$ -960.36K | C$ -865.27K | C$ -265.53K | C$ -211.01K |
Investing Cash Flow | C$ -969.52K | C$ -3.27M | C$ -2.76M | C$ 139.28K | C$ 281.84K |
Financing Cash Flow | C$ 0.00 | C$ 2.78M | C$ 5.93M | C$ 699.69K | C$ 77.28K |