Dec 23 | Dec 22 | Dec 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -415.74K | $ -1.66M | $ -8.24M | $ -128.30K | $ -329.88K |
EBITDA | $ -748.52K | $ -3.56M | $ -9.47M | $ -128.30K | $ -329.88K |
Net Income | $ -765.74K | $ -3.58M | $ -9.52M | $ -128.30K | $ -329.88K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 372.43K | $ 821.29K | $ 1.82M | $ 693.04K | $ 532.46K |
Total Debt | $ 0.00 | $ 145.27K | $ 223.68K | $ 0.00 | $ 0.00 |
Net Debt | $ -2.06K | $ 103.66K | $ -111.10K | $ -13.29K | $ -7.46K |
Total Liabilities | $ 499.34K | $ 633.48K | $ 606.11K | $ 130.13K | $ 184.42K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -122.08K | $ -2.09M | $ -1.41M | $ -182.59K | $ -311.77K |
Operating Cash Flow | $ -122.08K | $ -1.50M | $ -1.41M | $ -182.59K | $ -311.77K |
Investing Cash Flow | |||||
Financing Cash Flow |