Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | $ -10.85K | - | - | $ 5.11K | $ -5.11K |
EBIT | $ -90.30K | $ -67.00K | $ 69.25K | $ -29.84K | $ -259.89K |
EBITDA | $ -79.44K | $ -56.27K | $ 79.98K | $ -23.78K | $ -254.78K |
Net Income Common Stockholders | $ -90.30K | $ -68.83K | $ 67.06K | $ -31.76K | $ -261.91K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 110.25K | $ 181.14K | $ 249.71K | $ 289.65K | $ 314.14K |
Total Assets | $ 274.21K | $ 362.70K | $ 436.62K | $ 492.42K | $ 524.64K |
Total Debt | $ ― | $ ― | $ 55.64K | $ 105.66K | $ 112.90K |
Net Debt | $ ― | $ ― | $ -194.07K | $ -183.99K | $ -201.24K |
Total Liabilities | $ 255.42K | $ 253.62K | $ 258.71K | $ 381.57K | $ 376.15K |
Stockholders Equity | $ 18.79K | $ 109.08K | $ 177.91K | $ 110.85K | $ 148.49K |
Cash Flow | - | ||||
Free Cash Flow | $ -58.69K | $ -56.37K | $ 12.26K | $ -2.35K | $ -255.61K |
Operating Cash Flow | $ -58.69K | $ -56.37K | $ 12.26K | $ 253.26K | $ 191.41K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ -12.20K | $ -12.20K | $ -52.20K | $ -14.01K | $ -308.13K |