Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -10.02M | $ -10.71M | $ -3.13M | $ -3.02M | $ -2.13M |
EBITDA | $ -19.29M | $ -13.69M | $ -14.06M | $ -9.28M | $ -2.02M |
Net Income | $ -18.69M | $ -13.37M | $ -15.78M | $ -9.66M | $ -2.16M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 347.20M | $ 97.12M | $ 84.19M | $ 68.22M | $ 55.00M |
Total Debt | $ 37.96M | $ 54.81M | $ 25.10M | $ 14.19M | $ 209.23K |
Net Debt | $ -16.11M | $ 29.12M | $ 2.17M | $ 151.07K | $ -6.38M |
Total Liabilities | $ 44.18M | $ 30.89M | $ 28.28M | $ 15.14M | $ 1.29M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ -6.01M | $ -2.94M | $ -2.75M | $ -2.53M | $ -1.96M |
Investing Cash Flow | |||||
Financing Cash Flow |