Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 10.94M | $ 10.68M | $ 8.29M | $ 8.21M | $ 9.31M |
Operating Income | $ 2.69M | $ 2.92M | $ 2.04M | $ 2.50M | $ 2.07M |
EBITDA | $ 3.67M | $ 3.85M | $ 3.21M | $ 3.59M | $ 3.61M |
Net Income | $ 1.77M | $ 569.00K | $ 1.30M | $ 1.78M | $ 1.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 27.54M | $ 21.41M | $ 22.55M | $ 21.44M | $ 18.85M |
Total Debt | $ 1.38M | $ 1.26M | $ 2.35M | $ 5.59M | $ 6.32M |
Net Debt | $ -3.23M | $ -1.79M | $ 82.00K | $ 3.52M | $ 4.63M |
Total Liabilities | $ 16.80M | $ 12.27M | $ 13.97M | $ 14.16M | $ 13.28M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 2.72M | $ -566.00K | $ 2.97M | $ 1.53M | $ 2.72M |
Operating Cash Flow | $ 3.99M | $ 22.00K | $ 2.97M | $ 1.53M | $ 2.72M |
Investing Cash Flow | |||||
Financing Cash Flow |