Mar 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | |||||
EBITDA | - | - | - | - | - |
Net Income | $ -1.00M | $ -584.82K | $ -5.29M | $ -5.06M | $ -3.55M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 2.61M | $ 2.99M | $ 3.54M | $ 6.03M | $ 4.57M |
Total Debt | $ 1.55M | $ 1.60M | $ 6.03M | $ 6.60M | $ 5.99M |
Net Debt | $ 1.55M | $ 1.60M | $ 6.03M | $ 6.60M | $ 5.99M |
Total Liabilities | $ 3.88M | $ 3.91M | $ 9.18M | $ 9.00M | $ 6.76M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -1.83M | $ -1.52M | - | - | - |
Operating Cash Flow | $ -1.86M | $ -1.52M | $ -2.51M | $ -2.89M | $ -1.74M |
Investing Cash Flow | |||||
Financing Cash Flow |