Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -1.73M | $ -2.07M | $ -1.08M | $ -1.61M | $ -2.83M |
EBITDA | $ -1.68M | $ -2.02M | $ -1.03M | $ -1.56M | $ -6.05M |
Net Income | $ -1.70M | $ -2.03M | $ -1.03M | $ -1.56M | $ -6.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 2.18M | $ 1.01M | $ 1.01M | $ 1.72M | $ 1.89M |
Total Debt | $ 102.83K | $ 94.95K | $ 50.00K | $ 50.00K | $ 98.53K |
Net Debt | $ -192.42K | $ -789.23K | $ -834.18K | $ -1.50M | $ -1.35M |
Total Liabilities | $ 368.31K | $ 149.46K | $ 149.46K | $ 166.71K | $ 683.35K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -1.86M | - | $ -663.04K | $ -1.20M | $ -2.68M |
Operating Cash Flow | $ -1.41M | $ -1.36M | $ -663.04K | $ -1.20M | $ -2.68M |
Investing Cash Flow | |||||
Financing Cash Flow |