Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 13.66M | $ 2.56M | $ 196.00K | $ 8.00K | $ 0.00 |
Gross Profit | $ 11.98M | $ 2.11M | $ 121.00K | $ 3.00K | $ 0.00 |
Operating Income | $ 3.80M | $ -6.27M | $ -7.48M | $ -4.72M | $ -3.00M |
EBITDA | $ -3.77M | $ -3.85M | $ -10.04M | $ -9.90M | $ -2.98M |
Net Income | $ -4.70M | $ -3.89M | $ -10.06M | $ -15.18M | $ -3.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.88M | $ 4.95M | $ 11.05M | $ 2.34M | $ 1.97M |
Total Assets | $ 6.94M | $ 6.98M | $ 12.57M | $ 4.33M | $ 2.58M |
Total Debt | $ 33.00K | $ 34.00K | $ 1.00K | $ 38.00K | $ 72.00K |
Net Debt | $ -3.85M | $ -4.91M | $ -11.05M | $ -2.30M | $ -1.90M |
Total Liabilities | $ 2.55M | $ 751.00K | $ 3.56M | $ 7.94M | $ 1.17M |
Stockholders' Equity | $ 4.10M | $ 6.39M | $ 9.05M | $ -3.61M | $ 1.41M |
Cash Flow | |||||
Free Cash Flow | $ -3.95M | $ -6.09M | $ -6.67M | $ -3.69M | $ -2.72M |
Operating Cash Flow | $ -3.90M | $ -6.07M | $ -6.63M | $ -3.69M | $ -2.71M |
Investing Cash Flow | $ -84.00K | $ -31.00K | $ -48.00K | $ 0.00 | $ -9.00K |
Financing Cash Flow | $ 2.92M | $ 125.00K | $ 15.30M | $ 4.02M | $ 4.45M |