Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 4.99M | $ 3.55M | $ 1.68M | $ 1.20M | $ 1.46M |
Gross Profit | $ 4.99M | $ 3.55M | $ 1.68M | $ -286.00K | $ -419.00K |
EBIT | $ 1.11M | $ 627.00K | $ -821.00K | $ -905.00K | $ -838.00K |
EBITDA | $ 1.41M | $ 843.00K | $ -556.00K | $ -613.00K | $ -551.00K |
Net Income Common Stockholders | $ 1.08M | $ 612.00K | $ -839.00K | $ -984.00K | $ -853.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 182.00K | $ 531.00K | $ 2.10M | $ 677.00K | $ 266.00K |
Total Assets | $ 8.90M | $ 6.03M | $ 6.24M | $ 4.16M | $ 4.71M |
Total Debt | $ 1.33M | $ 1.27M | $ 956.00K | $ 1.10M | $ 1.13M |
Net Debt | $ 1.15M | $ 740.00K | $ -1.14M | $ 422.00K | $ 864.00K |
Total Liabilities | $ 8.65M | $ 9.33M | $ 10.30M | $ 8.10M | $ 8.20M |
Stockholders Equity | $ 248.00K | $ -3.30M | $ -4.06M | $ -3.56M | $ -3.49M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.60M | $ -1.44M | $ 1.40M | $ -261.00K | $ -637.00K |
Operating Cash Flow | $ -2.15M | $ -510.00K | $ 1.68M | $ -165.00K | $ -517.00K |
Investing Cash Flow | $ -457.00K | $ -931.00K | $ -286.00K | $ -96.00K | $ -120.00K |
Financing Cash Flow | $ 2.23M | $ -121.00K | $ 34.00K | $ 671.00K | $ 408.00K |