Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.20M | $ 1.46M | $ 1.57M | $ 1.96M | $ 1.18M |
Gross Profit | $ 1.20M | $ 1.46M | $ 1.57M | $ 1.96M | $ 2.86M |
EBIT | $ -905.00K | $ -838.00K | $ -1.04M | $ -796.00K | $ -1.51M |
EBITDA | $ -613.00K | $ -551.00K | $ -752.00K | $ -488.00K | $ -1.18M |
Net Income Common Stockholders | $ -984.00K | $ -853.00K | $ -1.05M | $ -811.00K | $ -1.54M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 677.00K | $ 266.00K | $ 500.00K | $ 311.00K | $ 843.00K |
Total Assets | $ 4.54M | $ 4.71M | $ 4.94M | $ 6.39M | $ 6.33M |
Total Debt | $ 1.10M | $ 1.13M | $ 1.08M | $ 1.03M | $ 1.17M |
Net Debt | $ 422.00K | $ 864.00K | $ 581.00K | $ 717.00K | $ 325.00K |
Total Liabilities | $ 8.10M | $ 8.20M | $ 8.12M | $ 8.55M | $ 7.75M |
Stockholders Equity | $ -3.56M | $ -3.49M | $ -3.18M | $ -2.17M | $ -1.42M |
Cash Flow | - | ||||
Free Cash Flow | $ -261.00K | - | $ 309.00K | $ -434.00K | $ -310.00K |
Operating Cash Flow | $ -165.00K | - | $ 402.00K | $ -322.00K | $ -230.00K |
Investing Cash Flow | $ -96.00K | - | $ -93.00K | $ -112.00K | $ -80.00K |
Financing Cash Flow | $ 671.00K | - | $ -126.00K | $ -123.00K | $ 1.06M |