Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | $ -369.00 | - | - | $ 738.00 | $ -369.00 |
EBIT | $ -1.04M | $ -163.59K | $ -151.34K | $ -223.64K | $ -66.79K |
EBITDA | $ -1.04M | $ -163.22K | $ -150.97K | $ -223.27K | $ -66.42K |
Net Income Common Stockholders | $ -1.04M | $ -163.59K | $ -151.34K | $ -252.56K | $ -66.79K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 102.29K | $ 266.98K | $ 514.60K | $ 504.27K | $ 292.27K |
Total Assets | $ 641.57K | $ 1.31M | $ 1.41M | $ 1.44M | $ 1.31M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 281.87K | $ 265.91K | $ 199.53K | $ 75.58K | $ 84.99K |
Stockholders Equity | $ 360.25K | $ 1.05M | $ 1.21M | $ 1.36M | $ 1.22M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.22M | $ -201.68K | $ 62.31K | $ -107.04K | $ -104.91K |
Operating Cash Flow | $ -1.12M | $ -149.65K | $ 62.67K | $ -155.59K | $ -55.55K |
Investing Cash Flow | $ 646.62K | $ -97.98K | $ -52.35K | $ -15.90K | $ -66.69K |
Financing Cash Flow | $ 313.20K | - | - | $ 383.50K | - |