Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 93.59M | C$ 111.53M | C$ 107.48M | C$ 86.68M | C$ 81.07M |
Gross Profit | C$ 11.01M | C$ 18.05M | C$ 17.40M | C$ 16.57M | C$ 10.95M |
Operating Income | C$ 2.97M | C$ 10.00M | C$ 10.37M | C$ 9.29M | C$ 3.81M |
EBITDA | C$ 7.57M | C$ 14.13M | C$ 14.19M | C$ 12.88M | C$ 6.27M |
Net Income | C$ 508.78K | C$ 9.13M | C$ 8.37M | C$ 6.35M | C$ 1.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 799.13K | C$ 7.53M | C$ 8.47M | C$ 3.22M | C$ 60.94K |
Total Assets | C$ 78.45M | C$ 72.00M | C$ 64.99M | C$ 54.06M | C$ 53.36M |
Total Debt | C$ 11.41M | C$ 8.03M | C$ 9.57M | C$ 9.79M | C$ 16.42M |
Net Debt | C$ 10.61M | C$ 502.75K | C$ 1.11M | C$ 6.57M | C$ 16.36M |
Total Liabilities | C$ 22.59M | C$ 16.85M | C$ 19.92M | C$ 18.08M | C$ 23.69M |
Stockholders' Equity | C$ 55.86M | C$ 55.15M | C$ 45.07M | C$ 35.98M | C$ 29.67M |
Cash Flow | |||||
Free Cash Flow | C$ -7.58M | C$ 2.67M | C$ 5.58M | C$ 10.30M | C$ 4.26M |
Operating Cash Flow | C$ 5.44M | C$ 17.27M | C$ 8.05M | C$ 11.96M | C$ 9.66M |
Investing Cash Flow | C$ -13.02M | C$ -14.60M | C$ -2.47M | C$ -1.61M | C$ -5.41M |
Financing Cash Flow | C$ 859.92K | C$ -3.62M | C$ -304.06K | C$ -7.16M | C$ -4.50M |