Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 465.52M | $ 593.29M | $ 413.25M | $ 260.19M | $ 339.43M |
Gross Profit | $ 52.56M | $ 214.88M | $ 136.88M | $ -16.22M | $ -22.82M |
Operating Income | $ 24.57M | $ 185.38M | $ 110.98M | $ -37.40M | $ -115.05M |
EBITDA | $ 53.75M | $ 219.59M | $ 134.33M | $ -8.17M | $ -72.68M |
Net Income | $ 3.86M | $ 115.10M | $ 51.03M | $ -62.31M | $ -144.17M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 31.05M | $ 42.81M | $ 31.57M | $ 9.54M | $ 29.11M |
Total Assets | $ 587.23M | $ 614.01M | $ 633.85M | $ 477.30M | $ 510.76M |
Total Debt | $ 103.83M | $ 143.90M | $ 254.09M | $ 256.94M | $ 222.74M |
Net Debt | $ 73.08M | $ 101.09M | $ 222.53M | $ 247.40M | $ 193.63M |
Total Liabilities | $ 328.50M | $ 360.89M | $ 499.25M | $ 394.88M | $ 368.50M |
Stockholders' Equity | $ 258.73M | $ 252.35M | $ 133.44M | $ 81.67M | $ 133.20M |
Cash Flow | |||||
Free Cash Flow | $ 39.96M | $ 169.37M | $ 60.42M | $ -17.41M | $ -11.52M |
Operating Cash Flow | $ 94.72M | $ 208.37M | $ 94.50M | $ -3.44M | $ 35.04M |
Investing Cash Flow | $ -53.33M | $ -39.00M | $ -34.08M | $ -13.96M | $ -44.45M |
Financing Cash Flow | $ -54.23M | $ -158.32M | $ -38.43M | $ -2.16M | $ 28.59M |