Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 48.09K | $ 156.98K | $ 122.09K | $ 230.59K | $ 547.41K |
Operating Income | $ -897.44K | $ -679.52K | $ -596.88K | $ -664.92K | $ -933.38K |
EBITDA | $ -755.14K | $ -363.57K | $ -533.58K | $ -319.21K | $ -2.59M |
Net Income | $ -1.02M | $ -595.05K | $ -693.74K | $ -563.35K | $ -3.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 361.66K | $ 306.16K | $ 412.46K | $ 549.29K | $ 804.04K |
Total Debt | $ 3.59M | $ 2.68M | $ 1.82M | $ 1.29M | $ 768.54K |
Net Debt | $ 3.47M | $ 2.66M | $ 1.77M | $ 1.17M | $ 710.90K |
Total Liabilities | $ 4.15M | $ 3.07M | $ 2.59M | $ 2.03M | $ 1.72M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -854.85K | - | $ -496.75K | $ -521.43K | $ -291.23K |
Operating Cash Flow | $ -838.66K | $ -697.21K | $ -496.75K | $ -521.43K | $ -291.23K |
Investing Cash Flow | |||||
Financing Cash Flow |