Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 86.15M | C$ 73.73M | C$ 40.39M | C$ 39.26M | C$ 88.34M |
Gross Profit | C$ 11.87M | C$ 70.12M | C$ 39.33M | C$ 38.05M | C$ 82.77M |
Operating Income | C$ 1.90M | C$ 2.47M | C$ -1.96M | C$ -6.82M | C$ 5.63M |
EBITDA | C$ 9.57M | C$ 16.14M | C$ 7.88M | C$ 2.34M | C$ 13.25M |
Net Income | C$ 435.00K | C$ 4.73M | C$ -1.09M | C$ -6.36M | C$ 2.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 19.03M | C$ 18.53M | C$ 12.03M | C$ 6.98M | C$ 15.65M |
Total Assets | C$ 122.00M | C$ 121.71M | C$ 116.61M | C$ 121.48M | C$ 141.16M |
Total Debt | C$ 49.27M | C$ 50.14M | C$ 55.02M | C$ 63.10M | C$ 65.57M |
Net Debt | C$ 30.25M | C$ 31.61M | C$ 42.99M | C$ 56.12M | C$ 49.93M |
Total Liabilities | C$ 77.34M | C$ 75.06M | C$ 76.20M | C$ 79.78M | C$ 92.78M |
Stockholders' Equity | C$ 44.66M | C$ 46.65M | C$ 40.42M | C$ 41.71M | C$ 48.38M |
Cash Flow | |||||
Free Cash Flow | C$ 4.67M | C$ 6.92M | C$ 11.61M | C$ -10.24M | C$ -12.98M |
Operating Cash Flow | C$ 9.31M | C$ 10.58M | C$ 12.14M | C$ -8.79M | C$ 8.90M |
Investing Cash Flow | C$ -4.62M | C$ -3.40M | C$ 6.65M | C$ 3.48M | C$ -16.36M |
Financing Cash Flow | C$ -4.06M | C$ -1.45M | C$ -13.71M | C$ -3.14M | C$ 4.33M |