Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 425.55M | C$ 458.38M | C$ 190.94M | C$ 9.50M | C$ 9.33M |
Gross Profit | C$ 193.33M | C$ 266.00M | C$ 108.10M | C$ 49.00K | C$ 1.73M |
Operating Income | C$ 179.60M | C$ 210.88M | C$ 69.94M | C$ -8.20M | C$ -681.00K |
EBITDA | C$ 324.89M | C$ 287.96M | C$ 95.66M | C$ 5.49M | C$ 8.56M |
Net Income | C$ 156.07M | C$ 162.11M | C$ 45.83M | C$ 6.71M | C$ 2.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 146.05M | C$ 175.45M | C$ 114.70M | C$ 76.77M | C$ 60.96M |
Total Assets | C$ 836.34M | C$ 734.74M | C$ 488.81M | C$ 300.69M | C$ 128.27M |
Total Debt | C$ 842.00K | C$ 861.00K | C$ 1.55M | C$ 436.00K | C$ 285.00K |
Net Debt | C$ -145.21M | C$ -174.59M | C$ -113.15M | C$ -76.34M | C$ -60.67M |
Total Liabilities | C$ 225.84M | C$ 191.41M | C$ 91.02M | C$ 31.66M | C$ 13.96M |
Stockholders' Equity | C$ 610.50M | C$ 543.34M | C$ 397.79M | C$ 269.03M | C$ 114.31M |
Cash Flow | |||||
Free Cash Flow | C$ 63.25M | C$ 35.00M | C$ -28.73M | C$ -34.83M | C$ 8.18M |
Operating Cash Flow | C$ 303.32M | C$ 283.93M | C$ 111.66M | C$ 230.00K | C$ 8.86M |
Investing Cash Flow | C$ -243.71M | C$ -232.06M | C$ -109.13M | C$ -34.40M | C$ -877.00K |
Financing Cash Flow | C$ -89.00M | C$ 8.88M | C$ 35.40M | C$ 49.99M | C$ -679.00K |