Aug 24 | May 24 | Feb 24 | Nov 23 | Aug 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.04M | $ 675.61K | $ 720.13K | $ 603.40K | $ 438.37K |
Gross Profit | $ 371.36K | $ -36.14K | $ 167.15K | $ 148.70K | $ 127.43K |
EBIT | $ -1.07M | $ -1.82M | $ -1.82M | $ -1.79M | $ -944.84K |
EBITDA | $ -1.05M | $ -1.80M | $ -1.80M | $ -1.78M | $ -926.99K |
Net Income Common Stockholders | $ -1.12M | $ -1.94M | $ -1.89M | $ -1.94M | $ -1.06M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 26.69K | $ 342.07K | $ 957.83K | $ 109.21K | $ 83.18K |
Total Assets | $ 3.32M | $ 3.65M | $ 4.60M | $ 1.73M | $ 4.53M |
Total Debt | $ 254.20K | $ 758.33K | $ 834.82K | $ 1.15M | $ 3.03M |
Net Debt | $ 227.51K | $ 416.25K | $ -123.01K | $ 1.04M | $ 2.94M |
Total Liabilities | $ 3.01M | $ 3.23M | $ 3.06M | $ 3.71M | $ 5.92M |
Stockholders Equity | $ 309.40K | $ 418.85K | $ 1.55M | $ -1.45M | $ -2.89M |
Cash Flow | - | ||||
Free Cash Flow | $ -725.81K | $ -991.76K | $ -2.89M | $ -239.66K | $ -462.67K |
Operating Cash Flow | $ -725.81K | $ -987.40K | $ -2.89M | $ -238.94K | $ -462.67K |
Investing Cash Flow | - | $ -4.36K | $ 70.64K | $ -720.00 | - |
Financing Cash Flow | $ 410.43K | $ 376.01K | $ 3.67M | $ 265.69K | $ 542.97K |