May 24 | May 23 | |
---|---|---|
Income Statement | ||
Total Revenue | ||
Gross Profit | $ 407.14K | $ 1.11M |
Operating Income | $ -6.10M | $ -2.75M |
EBITDA | $ -5.98M | $ -2.49M |
Net Income | $ -6.51M | $ -2.85M |
Balance Sheet | ||
Cash & Short-Term Investments | $ ― | $ ― |
Total Assets | $ 3.65M | $ 4.22M |
Total Debt | $ 758.33K | $ 2.33M |
Net Debt | $ 416.25K | $ 2.33M |
Total Liabilities | $ 3.23M | $ 4.93M |
Stockholders' Equity | $ ― | $ ― |
Cash Flow | ||
Free Cash Flow | $ -4.58M | $ -3.32M |
Operating Cash Flow | $ -4.58M | $ -2.99M |
Investing Cash Flow | ||
Financing Cash Flow |