Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -2.61M | C$ -2.18M | C$ -234.02K | C$ -38.86K | C$ -680.00 |
Operating Income | C$ 15.70M | C$ -8.22M | C$ -5.79M | C$ -1.09M | C$ -1.34M |
EBITDA | C$ -6.26M | C$ -4.26M | C$ -5.90M | C$ -1.05M | C$ -1.20M |
Net Income | C$ -16.49M | C$ -11.44M | C$ -6.33M | C$ -804.37K | C$ -1.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.27M | C$ 1.85M | C$ 3.34M | C$ 2.61M | C$ 167.62K |
Total Assets | C$ 9.06M | C$ 21.61M | C$ 21.72M | C$ 17.66M | C$ 10.85M |
Total Debt | C$ 18.88K | C$ 28.37K | C$ 0.00 | C$ 1.26M | C$ 1.08M |
Net Debt | C$ -578.53K | C$ -1.12M | C$ -2.67M | C$ -626.30K | C$ 1.00M |
Total Liabilities | C$ 7.23M | C$ 7.09M | C$ 3.39M | C$ 5.17M | C$ 4.32M |
Stockholders' Equity | C$ 1.25M | C$ 14.39M | C$ 18.33M | C$ 12.49M | C$ 6.53M |
Cash Flow | |||||
Free Cash Flow | C$ -1.53M | C$ -6.12M | C$ -6.61M | C$ -4.49M | C$ -1.06M |
Operating Cash Flow | C$ -1.26M | C$ -4.88M | C$ -2.41M | C$ -1.05M | C$ -668.43K |
Investing Cash Flow | C$ -1.13M | C$ -1.49M | C$ -4.20M | C$ -3.44M | C$ -118.33K |
Financing Cash Flow | C$ 1.84M | C$ 4.82M | C$ 7.39M | C$ 6.30M | C$ 543.83K |