Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 9.40M | C$ -5.04M | C$ 4.46M | C$ 156.02K | C$ 769.44K |
Gross Profit | C$ 9.40M | C$ -5.04M | C$ 3.13M | C$ 406.82K | C$ 769.44K |
Operating Income | C$ 0.00 | C$ -6.43M | C$ -5.98M | C$ -1.49M | C$ -705.02K |
EBITDA | C$ 7.97M | C$ -6.46M | C$ 549.19K | C$ -1.42M | C$ -387.76K |
Net Income | C$ 6.61M | C$ -6.28M | C$ 358.46K | C$ -1.17M | C$ 933.18K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.81M | C$ 1.93M | C$ 18.60M | C$ 876.76K | C$ 485.38K |
Total Assets | C$ 28.90M | C$ 17.05M | C$ 23.89M | C$ 31.23M | C$ 6.86M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 1.19M | C$ 0.00 |
Net Debt | C$ -1.81M | C$ -1.93M | C$ -18.54M | C$ 309.05K | C$ -485.38K |
Total Liabilities | C$ 2.18M | C$ 226.48K | C$ 308.29K | C$ 3.39M | C$ 186.11K |
Stockholders' Equity | C$ 26.72M | C$ 16.83M | C$ 23.58M | C$ 27.84M | C$ 6.67M |
Cash Flow | |||||
Free Cash Flow | C$ -856.73K | C$ -9.25M | C$ -1.79M | C$ -2.57M | C$ -1.65M |
Operating Cash Flow | C$ -856.73K | C$ -1.13M | C$ 211.00 | C$ -1.64M | C$ -1.65M |
Investing Cash Flow | C$ 1.51M | C$ -14.77M | C$ 18.84M | C$ -12.08M | C$ -99.82K |
Financing Cash Flow | C$ -767.96K | C$ -707.76K | C$ -1.18M | C$ 14.10M | C$ 493.23K |