Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 63.07M | $ 61.47M | $ 60.01M | $ 56.11M | $ 54.16M |
Gross Profit | $ 55.45M | $ 56.49M | $ 56.04M | $ 52.48M | $ 52.23M |
Operating Income | $ -10.35M | $ -13.44M | $ -6.24M | $ -11.26M | $ -4.04M |
EBITDA | $ 12.88M | $ 18.00M | $ 25.41M | $ 23.19M | $ 19.75M |
Net Income | $ -27.53M | $ -23.60M | $ -13.12M | $ -15.33M | $ -19.55M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 21.95M | $ 20.72M | $ 21.18M | $ 20.61M | $ 47.08M |
Total Assets | $ 209.06M | $ 241.65M | $ 275.90M | $ 303.91M | $ 319.67M |
Total Debt | $ 87.62M | $ 97.34M | $ 97.57M | $ 107.12M | $ 93.11M |
Net Debt | $ 65.67M | $ 76.62M | $ 76.39M | $ 86.51M | $ 46.03M |
Total Liabilities | $ 111.36M | $ 116.33M | $ 115.17M | $ 134.66M | $ 141.47M |
Stockholders' Equity | $ 97.70M | $ 125.32M | $ 160.74M | $ 169.25M | $ 178.20M |
Cash Flow | |||||
Free Cash Flow | $ 15.60M | $ 6.79M | $ 11.92M | $ -35.33M | $ 23.85M |
Operating Cash Flow | $ 15.79M | $ 16.94M | $ 16.43M | $ 9.34M | $ 26.41M |
Investing Cash Flow | $ -189.00K | $ -10.15M | $ -4.51M | $ -44.68M | $ -15.36M |
Financing Cash Flow | $ -14.64M | $ -6.86M | $ -11.40M | $ 9.56M | $ 23.95M |