Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 1.13M | C$ 8.22M | C$ 3.57M | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -220.74K | C$ 5.75M | C$ 2.55M | C$ -1.43K | C$ -2.17K |
Operating Income | C$ -3.00M | C$ 1.45M | C$ -405.96K | C$ -376.02K | C$ -498.75K |
EBITDA | C$ -1.87M | C$ 1.25M | C$ -396.19K | C$ -356.31K | C$ -487.57K |
Net Income | C$ -3.20M | C$ -6.93M | C$ -465.84K | C$ -523.68K | C$ -560.30K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 157.79K | C$ 165.27K | C$ 5.53M | C$ 3.47M | C$ 1.92K |
Total Assets | C$ 16.22M | C$ 17.07M | C$ 20.31M | C$ 15.79M | C$ 2.16M |
Total Debt | C$ 60.63K | C$ 140.99K | C$ 0.00 | C$ 2.49M | C$ 1.05M |
Net Debt | C$ -97.16K | C$ -24.29K | C$ -5.53M | C$ -974.54K | C$ 1.05M |
Total Liabilities | C$ 2.59M | C$ 2.79M | C$ 3.55M | C$ 3.89M | C$ 1.49M |
Stockholders' Equity | C$ 13.63M | C$ 14.28M | C$ 16.76M | C$ 11.90M | C$ 663.48K |
Cash Flow | |||||
Free Cash Flow | C$ -2.32M | C$ -1.43M | C$ -3.04M | C$ -2.00M | C$ -869.14K |
Operating Cash Flow | C$ -2.02M | C$ 2.82M | C$ -493.64K | C$ -450.11K | C$ -377.14K |
Investing Cash Flow | C$ -252.47K | C$ -12.15M | C$ -6.55M | C$ -1.55M | C$ -492.01K |
Financing Cash Flow | C$ 2.27M | C$ 3.96M | C$ 2.04M | C$ 12.53M | C$ 871.06K |