Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -51.47K | C$ -40.82K | C$ -8.09K | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -2.79M | C$ -4.73M | C$ -3.40M | C$ -667.45K | C$ -254.18K |
EBITDA | C$ -4.68M | C$ -4.66M | C$ -3.40M | C$ -667.45K | C$ -260.20K |
Net Income | C$ -4.78M | C$ -4.68M | C$ -3.41M | C$ -682.47K | C$ -260.19K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 2.79M | C$ 3.23M | C$ 9.13M | C$ 277.83K | C$ 156.69K |
Total Assets | C$ 9.42M | C$ 7.22M | C$ 10.33M | C$ 441.58K | C$ 171.67K |
Total Debt | C$ 6.94K | C$ 46.98K | C$ 80.44K | C$ 1.32M | C$ 0.00 |
Net Debt | C$ -2.78M | C$ -3.18M | C$ -9.05M | C$ 1.05M | C$ -156.69K |
Total Liabilities | C$ 6.80M | C$ 156.93K | C$ 349.55K | C$ 1.38M | C$ 431.76K |
Stockholders' Equity | C$ 2.63M | C$ 7.06M | C$ 9.98M | C$ -942.56K | C$ -260.09K |
Cash Flow | |||||
Free Cash Flow | C$ -1.64M | C$ -4.13M | C$ -3.37M | C$ -932.86K | C$ -112.41K |
Operating Cash Flow | C$ -1.64M | C$ -4.11M | C$ -3.10M | C$ -816.72K | C$ -107.57K |
Investing Cash Flow | C$ -2.85M | C$ -2.65M | C$ -690.67K | C$ -116.14K | C$ -4.84K |
Financing Cash Flow | C$ 4.14M | C$ 851.04K | C$ 12.64M | C$ 1.05M | C$ 269.10K |