Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -2.24M | $ -4.33M | $ -1.19M | $ -1.95M | $ -2.47M |
EBITDA | $ -2.16M | $ -4.25M | $ -1.11M | $ -1.73M | $ -2.53M |
Net Income Common Stockholders | $ -2.25M | $ -4.34M | $ -1.20M | $ -2.00M | $ -2.47M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 83.22K | $ 214.71K | $ 143.50K | $ 74.36K | $ 184.37K |
Total Assets | $ 3.42M | $ 4.62M | $ 2.99M | $ 2.71M | $ 2.82M |
Total Debt | $ 216.02K | $ 232.04K | $ 247.65K | $ 262.79K | $ 50.12K |
Net Debt | $ 132.79K | $ 17.33K | $ 104.15K | $ 188.43K | $ -134.24K |
Total Liabilities | $ 1.50M | $ 1.36M | $ 1.53M | $ 1.59M | $ 1.16M |
Stockholders Equity | $ 1.92M | $ 3.25M | $ 1.46M | $ 1.12M | $ 1.66M |
Cash Flow | - | ||||
Free Cash Flow | $ -819.33K | $ -5.28M | $ -1.47M | $ -1.00M | $ 1.65M |
Operating Cash Flow | $ -819.33K | $ -5.28M | $ -1.47M | $ -983.16K | $ 1.64M |
Investing Cash Flow | - | - | - | $ -17.26K | $ 10.49K |
Financing Cash Flow | $ 687.84K | $ 5.35M | $ 1.54M | $ 873.14K | $ -1.40M |