Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -14.00K | C$ -13.00K | C$ -12.00K | C$ -173.00K | C$ -212.00K |
Operating Income | C$ -9.37M | C$ -6.28M | C$ -6.54M | C$ -9.61M | C$ -8.59M |
EBITDA | C$ -9.38M | C$ -6.31M | C$ -6.03M | C$ -9.46M | C$ -8.44M |
Net Income | C$ -9.26M | C$ -6.29M | C$ -6.08M | C$ -7.91M | C$ -9.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 1.08M | C$ 808.00K | C$ 3.25M | C$ 3.56M | C$ 4.24M |
Total Assets | C$ 1.49M | C$ 1.03M | C$ 3.73M | C$ 4.07M | C$ 4.91M |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 2.47M | C$ 3.61M | C$ 159.00K |
Net Debt | C$ -1.08M | C$ -808.00K | C$ -784.00K | C$ 47.00K | C$ -4.08M |
Total Liabilities | C$ 1.58M | C$ 1.87M | C$ 3.41M | C$ 5.46M | C$ 1.93M |
Stockholders' Equity | C$ -90.00K | C$ -844.00K | C$ 319.00K | C$ -1.39M | C$ 2.39M |
Cash Flow | |||||
Free Cash Flow | C$ -5.23M | C$ -5.54M | C$ -6.51M | C$ -9.30M | C$ -10.84M |
Operating Cash Flow | C$ -5.22M | C$ -5.53M | C$ -6.51M | C$ -9.30M | C$ -10.83M |
Investing Cash Flow | C$ -14.00K | C$ -5.00K | C$ 0.00 | C$ 2.02M | C$ 1.70M |
Financing Cash Flow | C$ 5.51M | C$ 3.09M | C$ 6.21M | C$ 6.56M | C$ 13.10M |