Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 129.54M | C$ 139.86M | C$ 125.70M | C$ 92.59M | C$ 83.11M |
Gross Profit | C$ 94.69M | C$ 98.58M | C$ 86.33M | C$ 69.33M | C$ 63.75M |
Operating Income | C$ 5.48M | C$ 1.23M | C$ -2.84M | C$ -5.49M | C$ 8.16M |
EBITDA | C$ 15.30M | C$ 11.07M | C$ 3.06M | C$ -2.67M | C$ 9.90M |
Net Income | C$ 4.70M | C$ -1.27M | C$ -6.19M | C$ -8.78M | C$ 5.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 16.47M | C$ 8.29M | C$ 5.77M | C$ 26.84M | C$ 15.72M |
Total Assets | C$ 141.32M | C$ 144.09M | C$ 148.60M | C$ 122.48M | C$ 62.77M |
Total Debt | C$ 10.27M | C$ 16.18M | C$ 24.97M | C$ 8.59M | C$ 7.57M |
Net Debt | C$ -6.20M | C$ 7.89M | C$ 19.20M | C$ -18.25M | C$ -8.14M |
Total Liabilities | C$ 44.52M | C$ 49.94M | C$ 58.35M | C$ 33.56M | C$ 32.69M |
Stockholders' Equity | C$ 96.80M | C$ 94.15M | C$ 90.25M | C$ 88.92M | C$ 30.07M |
Cash Flow | |||||
Free Cash Flow | C$ 17.49M | C$ 14.20M | C$ -6.12M | C$ 1.44M | C$ 13.61M |
Operating Cash Flow | C$ 19.49M | C$ 15.25M | C$ -5.08M | C$ 2.22M | C$ 13.92M |
Investing Cash Flow | C$ -2.20M | C$ -3.07M | C$ -25.76M | C$ -20.32M | C$ -2.54M |
Financing Cash Flow | C$ -9.18M | C$ -9.88M | C$ 8.58M | C$ 30.23M | C$ 1.79M |