Apr 24 | Apr 23 | Apr 22 | Apr 21 | Apr 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -400.26K | $ -274.00K | $ -883.42K | $ -1.16M | $ -1.54M |
EBITDA | $ -276.60K | $ -294.00K | $ -648.63K | $ -1.36M | $ -7.48M |
Net Income | $ -276.60K | $ -358.27K | $ -734.35K | $ -1.48M | $ -7.58M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 7.66K | $ 2.64K | $ 73.01K | $ 120.10K | $ 13.80K |
Total Debt | $ 796.33K | $ 693.97K | $ 615.21K | $ 506.20K | $ 971.00K |
Net Debt | $ 796.29K | $ 692.71K | $ 612.67K | $ 423.77K | $ 970.98K |
Total Liabilities | $ 2.01M | $ 1.73M | $ 1.44M | $ 1.31M | $ 2.32M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -35.48K | $ -15.77K | $ -283.06K | $ -1.63M | $ -435.10K |
Operating Cash Flow | $ -35.48K | $ -15.77K | $ -273.06K | $ -1.63M | $ -435.10K |
Investing Cash Flow | |||||
Financing Cash Flow |