Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 2.55M | $ 1.47M | $ 2.34M | $ 2.10M | $ 2.27M |
Operating Income | $ 1.59M | $ 1.48M | $ 1.46M | $ 1.40M | $ 1.47M |
EBITDA | $ 1.51M | $ 3.14M | $ 5.90M | $ 1.60M | $ 999.56K |
Net Income | $ 1.16M | $ 1.57M | $ 4.39M | $ 431.61K | $ -197.22K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 51.70M | $ 48.62M | $ 44.08M | $ 40.13M | $ 40.23M |
Total Debt | $ 2.18M | $ 2.19M | $ 21.03M | $ 21.76M | $ 22.25M |
Net Debt | $ 1.45M | $ 2.00M | $ 20.85M | $ 21.61M | $ 21.96M |
Total Liabilities | $ 29.71M | $ 27.79M | $ 24.83M | $ 25.40M | $ 25.94M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 308.31K | $ -1.08M | $ 1.92M | $ 1.39M | $ 1.91M |
Operating Cash Flow | $ 1.62M | $ 1.74M | $ 1.92M | $ 1.39M | $ 1.91M |
Investing Cash Flow | |||||
Financing Cash Flow |