Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 18.31M | $ 20.55M | $ 36.29M | $ 16.58M | $ 15.64M |
Gross Profit | $ 515.58K | $ 947.43K | $ 16.87M | $ 12.14M | $ -1.58M |
EBIT | $ -3.29M | $ -974.36K | $ 12.69M | $ -5.09M | $ -5.67M |
EBITDA | $ -462.88K | $ 2.01M | $ 15.75M | $ -2.20M | $ -2.80M |
Net Income Common Stockholders | $ -4.86M | $ -2.75M | $ 11.14M | $ -7.85M | $ -6.84M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.63M | $ 2.20M | $ 1.60M | $ 1.96M | $ 3.63M |
Total Assets | $ 71.21M | $ 76.17M | $ 74.54M | $ 75.20M | $ 58.85M |
Total Debt | $ 17.93M | $ 19.17M | $ 21.94M | $ 17.58M | $ 15.52M |
Net Debt | $ 16.30M | $ 16.97M | $ 20.34M | $ 15.63M | $ 11.89M |
Total Liabilities | $ 63.98M | $ 66.02M | $ 70.30M | $ 64.41M | $ 59.11M |
Stockholders Equity | $ 7.23M | $ 10.15M | $ 4.24M | $ 10.79M | $ 17.58M |
Cash Flow | - | ||||
Free Cash Flow | $ 576.90K | $ -4.14M | $ -3.37M | $ -3.16M | $ -3.60M |
Operating Cash Flow | $ 1.69M | $ -2.13M | $ -2.29M | $ -2.65M | $ -1.81M |
Investing Cash Flow | $ -1.04M | $ -1.68M | $ -1.44M | $ -561.56K | $ -1.95M |
Financing Cash Flow | $ -1.26M | $ 4.34M | $ 3.40M | $ 1.55M | $ 4.62M |