Jul 24 | Jul 23 | Jul 22 | Jul 21 | Jul 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 5.99M | $ 892.34K | $ 561.01K | $ -240.90K | $ -70.12K |
Operating Income | $ -858.44K | $ -4.32M | $ -2.91M | $ -2.31M | $ -4.09M |
EBITDA | $ -185.61K | $ -4.25M | $ -2.31M | $ -1.28M | $ -2.65M |
Net Income | $ -1.22M | $ -4.60M | $ -3.45M | $ -3.35M | $ -4.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 30.73M | $ 19.18M | $ 21.59M | $ 14.61M | $ 16.53M |
Total Debt | $ 2.25M | $ 3.67M | $ 4.28M | $ 5.27M | $ 4.68M |
Net Debt | $ -7.62M | $ -1.39M | $ -3.53M | $ 4.93M | $ 3.77M |
Total Liabilities | $ 16.27M | $ 4.93M | $ 5.31M | $ 7.08M | $ 7.31M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ 5.63M | $ -4.36M | $ -2.87M | $ -1.83M | $ -2.03M |
Investing Cash Flow | |||||
Financing Cash Flow |