Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | $ -10.99K | $ -17.31K | - | $ 52.28K | $ -17.38K |
EBIT | $ -177.45K | $ -179.95K | $ -161.16K | $ -200.65K | $ -156.69K |
EBITDA | $ -166.46K | $ -162.64K | $ -143.82K | $ -183.30K | $ -139.31K |
Net Income Common Stockholders | $ -177.45K | $ -179.95K | $ -161.16K | $ -200.65K | $ -156.69K |
Balance Sheet | - | ||||
Cash Cash Equivalents And Short Term Investments | $ 34.52K | $ 11.02K | $ 49.42K | $ 84.58K | $ 297.23K |
Total Assets | $ 26.05M | $ 25.84M | $ 25.80M | $ 25.80M | $ 25.83M |
Total Debt | $ 29.63K | $ 29.22K | $ 29.81K | $ 0.00 | $ 29.58K |
Net Debt | $ -4.89K | $ 18.20K | $ -19.61K | $ -84.58K | $ -267.64K |
Total Liabilities | $ 1.20M | $ 826.30K | $ 738.71K | $ 597.30K | $ 430.50K |
Stockholders Equity | $ 24.85M | $ 25.02M | $ 25.06M | $ 25.20M | $ 25.40M |
Cash Flow | - | ||||
Free Cash Flow | $ -76.89K | $ -32.65K | $ -70.70K | $ -106.78K | $ -219.27K |
Operating Cash Flow | $ -76.89K | $ -32.65K | $ -70.70K | $ -106.78K | $ -219.27K |
Investing Cash Flow | $ -250.53K | $ -90.56K | $ -64.22K | $ -125.14K | $ -712.68K |
Financing Cash Flow | $ 349.04K | $ 85.01K | $ 100.00K | $ -760.00 | $ 832.76K |