Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | C$ -968.44K | C$ -770.75K | C$ -589.18K | C$ -948.74K | C$ -381.77K |
EBITDA | C$ -968.44K | C$ -770.75K | C$ -589.18K | C$ -948.74K | C$ -381.77K |
Net Income Common Stockholders | C$ -968.44K | C$ -770.75K | C$ -728.61K | C$ -1.09M | C$ -431.21K |
Balance Sheet | - | ||||
Cash Cash Equivalents And Short Term Investments | C$ 1.82M | C$ 1.85M | C$ 1.83M | C$ 1.83M | C$ 1.83M |
Total Assets | C$ 23.57M | C$ 23.82M | C$ 23.08M | C$ 22.11M | C$ 19.93M |
Total Debt | C$ 5.46M | C$ 811.98K | C$ 798.56K | C$ 4.08M | C$ 5.42M |
Net Debt | C$ 3.64M | C$ -1.04M | C$ -1.03M | C$ 2.25M | C$ 3.59M |
Total Liabilities | C$ 15.55M | C$ 14.60M | C$ 14.16M | C$ 13.11M | C$ 10.75M |
Stockholders Equity | C$ 8.02M | C$ 9.23M | C$ 8.92M | C$ 9.00M | C$ 9.17M |
Cash Flow | - | ||||
Free Cash Flow | C$ -452.22K | C$ -844.37K | C$ -406.97K | C$ -876.90K | C$ 61.76K |
Operating Cash Flow | C$ -452.22K | C$ -844.37K | C$ -406.97K | C$ -876.90K | C$ 61.76K |
Investing Cash Flow | C$ -17.25K | C$ -6.96K | C$ -201.21K | C$ -2.79M | - |
Financing Cash Flow | C$ 475.55K | C$ 821.16K | C$ 521.05K | C$ 3.84M | C$ -146.11K |